Byrna Technologies Inc. financial data

Symbol
BYRN on Nasdaq
Location
100 Burtt Road, Suite 115, Andover, MA
State of incorporation
DE
Fiscal year end
November 30
Former names
Security Devices International Inc. (to 3/4/2020)
Latest financial report
10-Q - Q2 2024 - Jul 9, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 458 % -9.48%
Quick Ratio 171 % -16.8%
Debt-to-equity 22.6 % +2.91%
Return On Assets -5.33 % +39.9%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 22.8M shares +3.64%
Common Stock, Shares, Outstanding 22.8M shares +4.17%
Entity Public Float 79M USD -55.9%
Common Stock, Value, Issued 24K USD +4.35%
Weighted Average Number of Shares Outstanding, Basic 22.7M shares +3.94%
Weighted Average Number of Shares Outstanding, Diluted 23.7M shares +8.53%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 59.6M USD +23.3%
Operating Income (Loss) -3.06M USD +34.9%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -2.62M USD +44%
Income Tax Expense (Benefit) 210K USD -19.5%
Net Income (Loss) Attributable to Parent -2.83M USD +42.7%
Earnings Per Share, Basic -0.13 USD/shares +43.5%
Earnings Per Share, Diluted 0.09 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 24.8M USD +61.4%
Accounts Receivable, after Allowance for Credit Loss, Current 1.64M USD -61.1%
Inventory, Net 15.5M USD -11.3%
Assets, Current 43.7M USD +14.3%
Property, Plant and Equipment, Net 3.41M USD +2.16%
Operating Lease, Right-of-Use Asset 1.47M USD -29.6%
Intangible Assets, Net (Excluding Goodwill) 3.44M USD -7.67%
Goodwill 2.27M USD +0.31%
Other Assets, Noncurrent 35K USD -81.4%
Assets 57.5M USD +7.68%
Contract with Customer, Liability, Current 1.41M USD +232%
Liabilities, Current 11.2M USD +52.8%
Contract with Customer, Liability, Noncurrent 45K USD -77.4%
Operating Lease, Liability, Noncurrent 999K USD -31.9%
Liabilities 12.2M USD +36.1%
Accumulated Other Comprehensive Income (Loss), Net of Tax -1.03M USD +44.4%
Retained Earnings (Accumulated Deficit) -67.5M USD -4.37%
Stockholders' Equity Attributable to Parent 45.3M USD +1.94%
Liabilities and Equity 57.5M USD +7.68%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 3.94M USD
Net Cash Provided by (Used in) Financing Activities 10K USD
Net Cash Provided by (Used in) Investing Activities -171K USD +92.5%
Common Stock, Shares Authorized 50M shares 0%
Common Stock, Shares, Issued 25M shares +3.88%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 3.68M USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 20.5M USD +2.14%
Deferred Tax Assets, Valuation Allowance 9.27M USD +18.3%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure
Deferred Tax Assets, Gross 10.3M USD +14.4%
Operating Lease, Liability 1.55M USD -29.4%
Depreciation 1.1M USD +83.3%
Payments to Acquire Property, Plant, and Equipment 171K USD -17%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -2.01M USD +70.4%
Lessee, Operating Lease, Liability, to be Paid 1.8M USD -31.6%
Property, Plant and Equipment, Gross 5.5M USD +32.3%
Operating Lease, Liability, Current 552K USD -24.5%
Lessee, Operating Lease, Liability, to be Paid, Year Two 527K USD -9.92%
Lessee, Operating Lease, Liability, to be Paid, Year One 523K USD -24%
Operating Lease, Weighted Average Discount Rate, Percent 0.1 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 249K USD -42.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 394K USD -28%
Deferred Tax Assets, Operating Loss Carryforwards 6.55M USD +0.55%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 5M shares 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 53K USD -87.2%
Operating Lease, Payments 783K USD +21.4%
Additional Paid in Capital 132M USD +2.43%
Amortization of Intangible Assets 300K USD 0%
Depreciation, Depletion and Amortization 338K USD +22.5%
Deferred Tax Assets, Net of Valuation Allowance 1.06M USD -11.2%
Share-based Payment Arrangement, Expense 5M USD +61.3%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%