Blue Line Protection Group, Inc. financial data

Symbol
BLPG on OTC
Location
5765 Logan Street, Denver, CO
State of incorporation
Nevada
Fiscal year end
December 31
Former names
Engraving Masters, Inc. (to 5/19/2014), Engraving Master Inc (to 11/28/2007)
Latest financial report
10-Q/A - Q2 2024 - Sep 3, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 52.6 % +36.2%
Debt-to-equity -244 % -35.3%
Return On Equity -19 % -271%
Return On Assets 13.2 %
Operating Margin 18.3 % +3939%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 8.25M shares 0%
Common Stock, Shares, Outstanding 8.25M shares 0%
Entity Public Float 1.14M USD +12.4%
Common Stock, Value, Issued 8.25K USD 0%
Weighted Average Number of Shares Outstanding, Basic 8.25M shares 0%
Weighted Average Number of Shares Outstanding, Diluted 8.25M shares -36.7%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 4.58M USD +14.4%
Revenue from Contract with Customer, Excluding Assessed Tax 4.58M USD +14.4%
Cost of Revenue 1.61M USD +13.9%
General and Administrative Expense 2.13M USD -17%
Operating Income (Loss) 836K USD +4521%
Nonoperating Income (Expense) -281K USD -509%
Net Income (Loss) Attributable to Parent 251K USD -201%
Earnings Per Share, Basic 0.04 USD/shares -100%
Earnings Per Share, Diluted 0.03 USD/shares -100%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 822K USD +98.9%
Accounts Receivable, after Allowance for Credit Loss, Current 328K USD -14.9%
Assets, Current 1.18M USD +42.2%
Property, Plant and Equipment, Net 219K USD -74%
Operating Lease, Right-of-Use Asset 514K USD -21.5%
Assets 1.95M USD +14.1%
Liabilities, Current 2.17M USD +17.6%
Operating Lease, Liability, Noncurrent 421K USD -29.1%
Liabilities 3.25M USD -3.14%
Retained Earnings (Accumulated Deficit) -11.6M USD +2.12%
Stockholders' Equity Attributable to Parent -1.3M USD +21.1%
Liabilities and Equity 1.95M USD +14.1%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 282K USD +28.7%
Net Cash Provided by (Used in) Financing Activities -64.1K USD +28.4%
Net Cash Provided by (Used in) Investing Activities -7.03K USD
Common Stock, Shares Authorized 14M shares 0%
Common Stock, Shares, Issued 8.25M shares 0%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 210K USD +62.8%
Interest Paid, Excluding Capitalized Interest, Operating Activities 30.3K USD +46.5%
Deferred Tax Assets, Valuation Allowance 1.76M USD -5.48%
Operating Lease, Liability 568K USD -12.3%
Depreciation 90.7K USD -37.1%
Payments to Acquire Property, Plant, and Equipment 7.03K USD
Lessee, Operating Lease, Liability, to be Paid 762K USD +39.6%
Property, Plant and Equipment, Gross 1.04M USD
Operating Lease, Liability, Current 148K USD +62%
Lessee, Operating Lease, Liability, to be Paid, Year Two 224K USD +61.9%
Lessee, Operating Lease, Liability, to be Paid, Year One 219K USD +38.2%
Operating Lease, Weighted Average Discount Rate, Percent 0.12 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 146K USD +38.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 193K USD +36.7%
Deferred Tax Assets, Operating Loss Carryforwards 1.76M USD -5.48%
Preferred Stock, Shares Issued 200K shares -99%
Preferred Stock, Shares Authorized 1M shares -99%
Lessee, Operating Lease, Liability, to be Paid, Year Four 88.2K USD -18%
Operating Lease, Payments 54.2K USD +57.4%
Additional Paid in Capital 10.3M USD +1.14%
Preferred Stock, Shares Outstanding 200K shares -99%
Interest Expense 249K USD +44.4%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%