Blue Line Protection Group, Inc. financial data

Symbol
BLPG on OTC
Location
5765 Logan Street, Denver, Colorado
State of incorporation
Nevada
Fiscal year end
December 31
Former names
Engraving Masters, Inc. (to 5/19/2014), Engraving Master Inc (to 11/28/2007)
Latest financial report
Q1 2024 - May 10, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 50.3 % +38.4%
Debt-to-equity -229 % -31.8%
Return On Equity -36.1 % -588%
Return On Assets 27.9 %
Operating Margin 19 %

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 8.25M shares 0%
Common Stock, Shares, Outstanding 8.25M shares 0%
Entity Public Float 1.14M USD +12.4%
Common Stock, Value, Issued 8.25K USD 0%
Weighted Average Number of Shares Outstanding, Basic 8.25M shares 0%
Weighted Average Number of Shares Outstanding, Diluted 23.2M shares +181%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 4.54M USD +16.9%
Revenue from Contract with Customer, Excluding Assessed Tax 4.54M USD +16.9%
Cost of Revenue 1.56M USD +14.9%
General and Administrative Expense 2.12M USD -17.1%
Operating Income (Loss) 864K USD +106%
Nonoperating Income (Expense) -40.4K USD +60.2%
Net Income (Loss) Attributable to Parent 514K USD
Earnings Per Share, Basic 0.06 USD/shares
Earnings Per Share, Diluted 0.04 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 796K USD +94.5%
Accounts Receivable, after Allowance for Credit Loss, Current 329K USD -2.34%
Assets, Current 1.16M USD +49.1%
Property, Plant and Equipment, Net 239K USD -60%
Operating Lease, Right-of-Use Asset 551K USD +46.5%
Assets 1.98M USD +40.8%
Liabilities, Current 2.02M USD +3.98%
Operating Lease, Liability, Noncurrent 421K USD +28.2%
Liabilities 3.16M USD -2.61%
Retained Earnings (Accumulated Deficit) -11.5M USD +4.29%
Stockholders' Equity Attributable to Parent -1.18M USD +35.8%
Liabilities and Equity 1.98M USD +40.8%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 282K USD +28.7%
Net Cash Provided by (Used in) Financing Activities -64.1K USD +28.4%
Net Cash Provided by (Used in) Investing Activities -7.03K USD
Common Stock, Shares Authorized 14M shares 0%
Common Stock, Shares, Issued 8.25M shares 0%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 210K USD +62.8%
Interest Paid, Excluding Capitalized Interest, Operating Activities 30.3K USD +46.5%
Deferred Tax Assets, Valuation Allowance 1.76M USD -5.48%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Operating Lease, Liability 580K USD +42.8%
Depreciation 104K USD -27.5%
Payments to Acquire Property, Plant, and Equipment 7.03K USD
Lessee, Operating Lease, Liability, to be Paid 762K USD +39.6%
Property, Plant and Equipment, Gross 1.04M USD +8.21%
Operating Lease, Liability, Current 159K USD +104%
Lessee, Operating Lease, Liability, to be Paid, Year Two 224K USD +61.9%
Lessee, Operating Lease, Liability, to be Paid, Year One 219K USD +38.2%
Operating Lease, Weighted Average Discount Rate, Percent 0.12 pure
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 146K USD +38.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 193K USD +36.7%
Deferred Tax Assets, Operating Loss Carryforwards 1.76M USD -5.48%
Preferred Stock, Shares Issued 20M shares 0%
Preferred Stock, Shares Authorized 100M shares 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 88.2K USD -18%
Operating Lease, Payments 54.2K USD +57.4%
Additional Paid in Capital 10.2M USD +1.43%
Preferred Stock, Shares Outstanding 20M shares 0%
Interest Expense 249K USD +44.4%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%