Goosehead Insurance, Inc. financial data

Symbol
GSHD on Nasdaq
Location
1500 Solana Blvd, Building 4, Suite 4500, Westlake, Texas
State of incorporation
Delaware
Fiscal year end
December 31
Latest financial report
Q1 2024 - Apr 25, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 168 % -0.67%
Debt-to-equity 674 % -85.7%
Return On Equity 172 %
Return On Assets 4.63 % +431%
Operating Margin 12.3 % +57.1%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 21.1 M shares
Entity Public Float 1.47 B USD +61.5%
Weighted Average Number of Shares Outstanding, Basic 25.1 M shares +8.11%
Weighted Average Number of Shares Outstanding, Diluted 38.8 M shares +67.4%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 268 M USD +18.5%
General and Administrative Expense 63.4 M USD +14.9%
Operating Income (Loss) 32.9 M USD +86.1%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 26.6 M USD +125%
Income Tax Expense (Benefit) 932 K USD -76.8%
Net Income (Loss) Attributable to Parent 16 M USD +485%
Earnings Per Share, Basic 0.66 USD/shares +371%
Earnings Per Share, Diluted 0.6 USD/shares +329%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 51.1 M USD +108%
Assets, Current 76.9 M USD +38.6%
Deferred Income Tax Assets, Net 194 M USD +21.4%
Property, Plant and Equipment, Net 28.7 M USD -21.5%
Operating Lease, Right-of-Use Asset 37.1 M USD -13.1%
Intangible Assets, Net (Excluding Goodwill) 18.8 M USD +263%
Other Assets, Noncurrent 4.58 M USD -0.78%
Assets 366 M USD +13.9%
Contract with Customer, Liability, Current 3.61 M USD -33.1%
Liabilities, Current 44.4 M USD +20.3%
Contract with Customer, Liability, Noncurrent 18.1 M USD -47.8%
Operating Lease, Liability, Noncurrent 55.2 M USD -11.3%
Liabilities 338 M USD -2.76%
Retained Earnings (Accumulated Deficit) -45.5 M USD +25.2%
Stockholders' Equity Attributable to Parent 67.3 M USD +292%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 28.2 M USD
Liabilities and Equity 366 M USD +13.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 11.9 M USD
Net Cash Provided by (Used in) Financing Activities 91 K USD
Net Cash Provided by (Used in) Investing Activities -2.88 M USD -7.02%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 9.07 M USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 53.1 M USD +103%
Interest Paid, Excluding Capitalized Interest, Operating Activities 1.43 M USD -14.9%
Operating Lease, Liability 66.3 M USD -7.4%
Depreciation 1.8 M USD 0%
Payments to Acquire Property, Plant, and Equipment 222 K USD -87.4%
Lessee, Operating Lease, Liability, to be Paid 75.3 M USD -9.4%
Property, Plant and Equipment, Gross 53 M USD -1.09%
Operating Lease, Liability, Current 9.19 M USD +11.9%
Lessee, Operating Lease, Liability, to be Paid, Year Two 11.5 M USD +3.42%
Lessee, Operating Lease, Liability, to be Paid, Year One 11.3 M USD +28.1%
Operating Lease, Weighted Average Discount Rate, Percent 0.04 pure 0%
Deferred Income Tax Expense (Benefit) -12 M USD -261%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 8.99 M USD -21.9%
Lessee, Operating Lease, Liability, to be Paid, Year Three 11.7 M USD +3.69%
Deferred Tax Assets, Operating Loss Carryforwards 15.9 M USD +20.8%
Deferred Federal Income Tax Expense (Benefit) 3.17 M USD
Current Income Tax Expense (Benefit) 755 K USD +179%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 11.5 M USD -0.5%
Operating Lease, Payments 9.34 M USD +66.4%
Additional Paid in Capital 112 M USD +44.9%
Current State and Local Tax Expense (Benefit) 755 K USD +179%
Current Federal Tax Expense (Benefit) 0 USD
Amortization of Intangible Assets 700 K USD +133%
Depreciation, Depletion and Amortization 2.63 M USD +22.4%
Share-based Payment Arrangement, Expense 24 M USD +22.1%
Deferred State and Local Income Tax Expense (Benefit) -1.23 M USD -148%
Interest Expense 6.32 M USD +8.16%