Luna Innovations Inc financial data

Symbol
LUNA on Nasdaq
Location
301 First Street Sw, Suite 200, Roanoke, Virginia
State of incorporation
Delaware
Fiscal year end
December 31

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 283 % +13.2%
Quick Ratio 123 % +36.1%
Debt-to-equity 65.4 % +8.19%
Return On Equity -2.25 % -120%
Return On Assets -1.36 % -119%
Operating Margin 0.23 %

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 34M shares +3.02%
Common Stock, Shares, Outstanding 33.9M shares +3.28%
Entity Public Float 182M USD -46%
Common Stock, Value, Issued 36K USD +2.86%
Weighted Average Number of Shares Outstanding, Basic 33.9M shares +3.41%
Weighted Average Number of Shares Outstanding, Diluted 35.2M shares +3.27%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 117M USD +14.3%
Research and Development Expense 11.1M USD +5.55%
Operating Income (Loss) 272K USD -22.1%
Nonoperating Income (Expense) -1.81M USD -354%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -1.54M USD +43.4%
Income Tax Expense (Benefit) -416K USD -28%
Net Income (Loss) Attributable to Parent -2.12M USD -121%
Earnings Per Share, Basic -0.09 USD/shares -128%
Earnings Per Share, Diluted -0.09 USD/shares -128%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 6.03M USD -23.6%
Accounts Receivable, after Allowance for Credit Loss, Current 39.3M USD +34.2%
Inventory, Net 43.3M USD +33.7%
Assets, Current 100M USD +24.4%
Deferred Income Tax Assets, Net 5.65M USD -11.8%
Property, Plant and Equipment, Net 4.89M USD +1.35%
Operating Lease, Right-of-Use Asset 8M USD +96.6%
Intangible Assets, Net (Excluding Goodwill) 16.1M USD -14.9%
Goodwill 26.9M USD -1.17%
Other Assets, Noncurrent 3.34M USD +2.68%
Assets 165M USD +13.7%
Accounts Payable, Current 10.6M USD +97.7%
Employee-related Liabilities, Current 8.34M USD +1.48%
Accrued Liabilities, Current 14.7M USD -23.6%
Contract with Customer, Liability, Current 4.62M USD -4.76%
Liabilities, Current 35M USD +3.51%
Deferred Income Tax Liabilities, Net 1.32M USD
Operating Lease, Liability, Noncurrent 6.18M USD +160%
Other Liabilities, Noncurrent 407K USD -0.25%
Liabilities 70.5M USD +22.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax -3.74M USD +44.6%
Retained Earnings (Accumulated Deficit) -5.27M USD -67.5%
Stockholders' Equity Attributable to Parent 94.6M USD +7.69%
Liabilities and Equity 165M USD +13.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -4.51M USD -90%
Net Cash Provided by (Used in) Financing Activities 2.48M USD -61.4%
Net Cash Provided by (Used in) Investing Activities -510K USD +94.9%
Common Stock, Shares Authorized 100M shares 0%
Common Stock, Shares, Issued 35.8M shares +3.26%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -2.47M USD +61.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 6.03M USD -23.6%
Interest Paid, Excluding Capitalized Interest, Operating Activities 399K USD +269%
Deferred Tax Assets, Valuation Allowance 3.59M USD -5.6%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Deferred Tax Assets, Gross 14.7M USD +30.8%
Operating Lease, Liability 5.04M USD -10.1%
Depreciation 1.7M USD +21.4%
Payments to Acquire Property, Plant, and Equipment 478K USD -47.8%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -1.1M USD +42.8%
Lessee, Operating Lease, Liability, to be Paid 5.39M USD -11.1%
Property, Plant and Equipment, Gross 21M USD +41.9%
Operating Lease, Liability, Current 2.07M USD -2.18%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.74M USD -2.8%
Lessee, Operating Lease, Liability, to be Paid, Year One 2.48M USD +9.43%
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure -11.1%
Deferred Income Tax Expense (Benefit) 99K USD -55%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 343K USD -23.9%
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.03M USD -20.6%
Deferred Tax Assets, Operating Loss Carryforwards 8.23M USD +17.8%
Deferred Federal Income Tax Expense (Benefit) -1.99M USD -17.3%
Current Income Tax Expense (Benefit) 2.17M USD +1948%
Unrecognized Tax Benefits 343K USD +16.3%
Lessee, Operating Lease, Liability, to be Paid, Year Four 140K USD -77%
Operating Lease, Payments 2.06M USD -2.41%
Additional Paid in Capital 110M USD +6.17%
Current State and Local Tax Expense (Benefit) 470K USD
Current Federal Tax Expense (Benefit) 1.7M USD +5975%
Amortization of Intangible Assets 3.74M USD +6.83%
Deferred Tax Assets, Net of Valuation Allowance 11.1M USD +49.4%
Share-based Payment Arrangement, Expense 4.2M USD +40%
Deferred State and Local Income Tax Expense (Benefit) -355K USD +8.97%
Interest Expense 898K USD +87.5%